| Gross Sales | 102.91 | 90.98 | 76.90 | 70.29 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.55 | 0.00 | 7.34 | 0.28 |
| Total Income | 103.46 | 90.98 | 84.24 | 70.57 |
| Total Expenditure | 87.37 | 121.69 | 136.28 | 55.44 |
| PBIDT | 16.09 | -30.70 | -52.04 | 15.13 |
| Interest | 14.10 | 21.25 | 18.61 | 18.51 |
| PBDT | 2.00 | -51.95 | -70.65 | -3.39 |
| Depreciation | 4.03 | 4.52 | 4.40 | 4.81 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -33.34 | 0.00 | -11.53 | 5.36 |
| Reported Profit After Tax | 31.31 | -56.47 | -63.53 | -13.55 |
| Extra-ordinary Items | -7.95 | -40.28 | -56.74 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 39.26 | -16.19 | -6.79 | -13.55 |
| | | | | |
| EPS (Unit Curr.) | 8.70 | -29.03 | -32.66 | -6.97 |
| EPS (Adj) (Unit Curr.) | 8.70 | -29.03 | -32.66 | -6.97 |
| Calculated EPS (Unit Curr.) | 7.31 | -29.03 | -32.66 | -6.97 |
| Calculated EPS (Adj) (Unit Curr.) | 7.31 | -29.03 | -32.66 | -6.97 |
| Calculated EPS (Ann.) (Unit Curr.) | 29.24 | -116.12 | -130.62 | -27.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 29.24 | -116.12 | -130.62 | -27.87 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 42.83 | 19.45 | 19.45 | 19.45 |
| Reserve & Surplus | 0.00 | 0.00 | -142.36 | -142.36 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 15.64 | -33.74 | -67.67 | 21.53 |
| PBDTM(%) | 1.94 | -57.10 | -91.87 | -4.82 |
| PATM(%) | 30.42 | -62.07 | -82.61 | -19.28 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 8.70 | -29.03 | -32.66 | -6.97 |